Form 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): November 5, 2013

 

 

M/A-COM Technology Solutions Holdings, Inc.

(Exact name of registrant as specified in its charter)

 

 

 

Delaware   001-35451   27-0306875

(State or other jurisdiction

of incorporation or organization)

  (Commission
File Number)
  (I.R.S. Employer
Identification No.)

 

100 Chelmsford Street

Lowell, Massachusetts

  01851
(Address of principal executive offices)   (Zip Code)

Registrant’s telephone number, including area code: (978) 656-2500

Not Applicable

(Former name or former address, if changed since last report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


Item 2.02. Results of Operations and Financial Condition.

On November 5, 2013, M/A-COM Technology Solutions Holdings, Inc. issued a press release reporting its results of operations for the fiscal quarter and year ended September 27, 2013. A copy of the press release is furnished as Exhibit 99.1 to this report.

 

Item 9.01. Financial Statements and Exhibits.

 

Exhibit

Number

  

Description

99.1

   Press Release, dated November 5, 2013.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

  M/A-COM TECHNOLOGY SOLUTIONS HOLDINGS, INC.
Dated: November 5, 2013   By:  

/s/ Conrad Gagnon

    Conrad Gagnon
    Senior Vice President and Chief Financial Officer


EXHIBIT INDEX

 

Exhibit

Number

  

Description

99.1

   Press Release, dated November 5, 2013.
EX-99.1

Exhibit 99.1

 

LOGO

 

 

M/A-COM Technology Solutions Holdings, Inc. Reports Fourth Quarter

and Fiscal Year 2013 Financial Results

LOWELL, MA, November 5, 2013 - M/A-COM Technology Solutions Holdings, Inc. (NASDAQ: MTSI)

(“MACOM”), a leading supplier of high performance analog semiconductor solutions, today reported its financial results for its fourth fiscal quarter and year ended September 27, 2013.

Fourth Quarter Fiscal Year 2013 GAAP Results

 

·  

Revenue was $83.7 million, compared to $82.2 million in the prior quarter;

 

·  

Gross margin was 44.6 percent, compared to 44.1 percent in the prior quarter;

 

·  

Operating margin was 8.8 percent, compared to 13.7 percent in the prior quarter;

 

·  

Net income was $4.2 million, or $0.09 per diluted share, compared to a net income of $9.4 million, or $0.20 per diluted share, in the prior quarter; and

 

·  

Cash and cash equivalents totaled $110.4 million at quarter end.

Fourth Quarter Fiscal Year 2013 Non-GAAP Results

 

·  

Gross margin was 45.4 percent, compared to 45.0 percent in the prior quarter;

 

·  

Operating margin was 20.3 percent, compared to 19.8 percent in the prior quarter; and

 

·  

Net income was $12.0 million, or $0.25 per diluted share, compared to net income of $11.5 million, or $0.24 per diluted share, in the prior quarter.

Fiscal Year Results

Fiscal year 2013 revenue was $318.7 million, compared to $302.2 million in fiscal year 2012. GAAP net income was $27.7 million, or $0.59 per diluted share, in fiscal year 2013, compared to a loss of $1.0 million, or a loss of $0.15 per diluted share in fiscal year 2012. Non-GAAP net income was $44.9 million, or $0.93 per diluted share, in fiscal year 2013, compared to $42.1 million, or $0.94 per diluted share in fiscal year 2012.

John Croteau, Chief Executive Officer of MACOM stated, “We achieved another solid quarter of share gains as evidenced by our fourth quarter of sequential revenue growth in spite of a challenging macro-economic environment.”

Mr. Croteau noted, “In addition, we ended our fiscal year achieving record revenue of $318.7 million. As we look to fiscal 2014, we remain focused on executing our growth strategy, expanding margins, and further leveraging operational efficiencies. We achieved more than 10% quarterly sequential growth during the fourth quarter in our catalog business, which we believe will be the foundation for future organic and inorganic growth in the Networks and Aerospace and Defense markets.”


Business Outlook

For the first quarter ending January 3, 2014, we expect revenue to be in the range of $80 million and $85 million, non-GAAP gross margin between 44 and 46 percent, and non-GAAP earnings per diluted share between $0.23 and $0.26, based on 48.6 million shares outstanding.

Conference Call

MACOM will host a conference call on Tuesday, November 5, 2013 at 5:00 p.m. Eastern Time to discuss its fourth fiscal quarter financial results and business outlook. Investors and analysts may join the conference call by dialing 1-877-837-3908 and providing the confirmation code 91211532. International callers may join the teleconference by dialing +1-973-872-3000 and entering the same confirmation code at the prompt. A telephone replay of the call will be made available beginning two hours after the call and will remain available for 7 days. The replay number is 1-855-859-2056 with a pass code of 91211532. International callers should dial +1-404-537-3406 and enter the same pass code at the prompt.

Additionally, this conference call will be broadcast live over the Internet and can be accessed by all interested parties in the Investors section of MACOM’s website at http://www.macomtech.com. To listen to the live call, please go to the Investors section of MACOM’s website and click on the conference call link at least fifteen minutes prior to the start of the conference call. For those unable to participate during the live broadcast, a replay will be available shortly after the call and will remain available for approximately 60 days.

About MACOM

MACOM (www.macomtech.com) is a leading supplier of high performance analog semiconductor solutions for use in radio frequency (RF), microwave, and millimeter wave applications. Recognized for its broad portfolio of products, MACOM serves diverse markets including CATV, wireless infrastructure, optical communications, aerospace and defense, automotive, industrial, medical, and mobile devices. MACOM builds on more than 60 years of experience designing and manufacturing innovative product solutions for customers worldwide.

Headquartered in Lowell, Massachusetts, MACOM is certified to the ISO9001 international quality standard and ISO14001 environmental management standard. MACOM has design centers and sales offices throughout North America, Europe, Asia and Australia.

Special Note Regarding Forward-Looking Statements

This press release contains forward-looking statements based on MACOM management’s beliefs and assumptions and on information currently available to our management. Forward-looking statements include, among others, information concerning our stated business outlook and future results of operations, our belief that growth in our catalog business will be the foundation for future organic and inorganic growth in the Networks and Aerospace and Defense markets, and any statements regarding future trends, business strategies, competitive position, industry conditions and market opportunities. Forward-looking statements include all statements that are not historical facts and generally may be identified by terms such as “anticipates,” “believes,” “could,” “estimates,” “expects,” “intends,” “may,” “plans,” “potential,” “predicts,” “projects,” “seeks,” “should,” “will,” “would” or similar expressions and the negatives of those terms.

Forward-looking statements contained in this press release reflect MACOM’s current views about future events and are subject to risks, uncertainties, assumptions and changes in circumstances that may cause those events or our actual activities or results to differ materially from those expressed in any forward-looking statement. Although MACOM believes that the expectations reflected in the forward-looking statements are reasonable, it cannot and does not guarantee future events, results, actions, levels of activity, performance or achievements. Readers are cautioned not to place undue reliance on these forward-looking statements. A number of important factors could cause actual results to differ materially from those indicated by the forward-looking statements, including, among others, the potential for weakness or less than expected strength in our catalog business, continued weakness in our


Networks market, lower than expected demand in any or all of our four primary end markets or from any of our large OEM customers based on macro-economic weakness or otherwise, the potential for defense spending cuts, program delays, cancellations or sequestration, failures or delays by any customer in winning business or to make purchases from us in support of such business, lack of adoption or delayed adoption by customers and industries we serve of GaN or other solutions offered by us, failures or delays in porting and qualifying GaN process technology to our Lowell, MA fabrication facility, lower than expected utilization and absorption in our manufacturing facilities, lack of success or slower than expected success in our new product development efforts, loss of business due to competitive factors, product or technology obsolescence, customer program shifts or otherwise, lower than anticipated or slower than expected customer acceptance of our new product introductions, the potential for a shift in the mix of products sold in any period toward lower-margin products or a shift in the geographical mix of our revenues, the potential for increased pricing pressure based on competitive factors, technology shifts or otherwise, the impact of any executed or abandoned acquisition, divestiture or restructuring activity, the impact of supply shortages or other disruptions in our internal or outsourced supply chain, the relative success of our cost-savings initiatives, the potential for inventory obsolescence and related write-offs, the expense, business disruption or other impact of any current or future investigations, administrative actions, litigation or enforcement proceedings we may be involved in, and the impact of any claims of intellectual property infringement or misappropriation, which could require us to pay substantial damages for infringement, expend significant resources in prosecuting or defending such matters or developing non-infringing technology, incur material liability for royalty or license payments, or prevent us from selling certain of our products, as well as those factors described in “Risk Factors” in MACOM’s filings with the Securities and Exchange Commission (SEC), including its Quarterly Report on Form 10-Q for the quarter ended June 28, 2013 as filed with the SEC on August 5, 2013. MACOM undertakes no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events or otherwise.

Non-GAAP Financial Measures

In addition to GAAP reporting, MACOM provides investors with non-GAAP financial information, including gross margin, operating margin, net income, earnings per share and other data calculated on a non-GAAP basis. This non-GAAP information excludes amortization of acquisition-related intangibles, share-based and other non-cash compensation expense, restructuring charges, Optomai litigation settlement and costs, changes in the carrying values of liabilities measured at fair value, contingent consideration, other non-cash expenses, earn-out costs, exited leased facility costs and certain income tax items. Management does not believe that the excluded items are reflective of MACOM’s underlying performance. The exclusion of these and other similar items from MACOM’s non-GAAP presentation should not be interpreted as implying that these items are non-recurring, infrequent or unusual. MACOM believes this non-GAAP financial information provides additional insight into MACOM’s on-going performance and has therefore chosen to provide this information to investors for a more consistent basis of comparison and to help them evaluate the results of MACOM’s on-going operations and enable more meaningful period to period comparisons. These non-GAAP measures are provided in addition to, and not as a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP. A reconciliation between GAAP and non-GAAP financial data is included in the supplemental financial data attached to this press release.


M/A-COM TECHNOLOGY SOLUTIONS HOLDINGS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(unaudited and in thousands, except per share data)

 

 

 

    Three Months Ended     Fiscal Years  
    September 27,         June 28,         September 28,     September 27,     September 28,  
    2013     2013     2012     2013     2012  

Revenue

  $ 83,655        $ 82,225        $ 74,563        $ 318,718        $ 302,203     

Cost of revenue

    46,375          45,932          43,029          179,019          167,301     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

    37,280          36,293          31,534          139,699          134,902     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating expenses:

         

Research and development

    9,538          11,120          7,960          40,631          35,817     

Selling, general and administrative

    13,090          12,980          11,730          49,642          44,754     

Litigation settlement

    7,250          —          —          7,250          —     

Contingent consideration

    —          —          (2,945)         (577)         (3,922)    

Restructuring charges

    —          950          276          950          1,862     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

    29,878          25,050          17,021          97,896          78,511     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income from operations

    7,402          11,243          14,513          41,803          56,391     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other income (expense):

         

Accretion of common stock warrant liability

    (2,277)         1,060          5,966          (4,312)         3,175     

Accretion of Class B conversion liability

    —          —          —          —          (44,119)    

Interest expense

    (201)         (190)         (150)         (817)         (695)    

Other income - related party

    79          123          94          372          185     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total other income (expense)

    (2,399)         993          5,910          (4,757)         (41,454)    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

    5,003          12,236          20,423          37,046          14,937     

Income tax provision

    853          2,869          3,465          9,335          15,953     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

    4,150          9,367          16,958          27,711          (1,016)    
Accretion of redeemable preferred stock and participating stock dividends     —          —          (49)         —          (2,616)    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Net income (loss) attributable to common stockholders   $ 4,150        $ 9,367        $ 16,909        $ 27,711        $ (3,632)    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) per share:

         

Basic

  $ 0.09        $ 0.20        $ 0.37        $ 0.60        $ (0.15)    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

  $ 0.09        $ 0.20        $ 0.36        $ 0.59        $ (0.15)    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Shares used to compute net income (loss) per share:          

Basic

    46,301          46,066          45,235          45,916          24,758     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

    47,585          47,221          46,913          47,302          24,758     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


M/A-COM TECHNOLOGY SOLUTIONS HOLDINGS, INC.

RECONCILIATION OF GAAP TO NON-GAAP RESULTS

(unaudited and in thousands, except per share data)

 

 

    

 

 
     Three Months Ended  
     September 27, 2013     June 28, 2013     September 28, 2012  
     Amount      %
Revenue
    Amount      %
Revenue
    Amount      %
Revenue
 

Gross profit - GAAP

   $ 37,280          44.6    %    $ 36,293         44.1    %    $ 31,534          42.3    % 

Amortization expense

     479          0.6         473         0.6         841          1.1    

Non-cash compensation expense

     216          0.3         243         0.3         335          0.4    
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Gross profit - non-GAAP

   $ 37,975          45.4    %    $ 37,009         45.0    %    $ 32,710          43.9    % 
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Research and Development - GAAP

   $ 9,538          11.4    %    $ 11,120         13.5    %    $ 7,960          10.7    % 

Earn-out costs

     1,021          1.2         (1,021)         (1.2)        —           —     

Non-cash compensation expense

     (462)         (0.6)        (421)         (0.5)        (367)         (0.5)   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Research and Development - non-GAAP

   $ 10,097          12.1    %    $ 9,678         11.8    %    $ 7,593          10.2    % 
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 
Selling, General and Administrative - GAAP    $ 13,090          15.6    %    $ 12,980         15.8    %    $ 11,730          15.7    % 

Amortization expense

     (315)         (0.4)        (315)         (0.4)        (545)         (0.7)   

Non-cash compensation expense

     (1,052)         (1.3)        (756)         (0.9)        (871)         (1.2)   

Optomai litigation settlement and costs

     (1,395)         (1.7)        (250)         (0.3)        (484)         (0.6)   

Earn-out costs

     569          0.7         (569)         (0.7)        —           —     
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 
Selling, General and Administrative - non-GAAP    $ 10,897          13.0    %    $ 11,090         13.5    %    $ 9,830          13.2    % 
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total operating expenses - GAAP

   $ 29,878          35.7    %    $ 25,050         30.5    %    $ 17,021          22.8    % 

Amortization expense

     (315)         (0.4)        (315)         (0.4)        (545)         (0.7)   

Non-cash compensation expense

     (1,514)         (1.8)        (1,177)         (1.4)        (1,238)         (1.7)   

Optomai litigation settlement and costs

     (8,645)         (10.3)        (250)         (0.3)        (484)         (0.6)   

Contingent consideration and earn-out costs

     1,590          1.9         (1,590)         (1.9)        2,945          3.9    

Restructuring charges

     —           —          (950)         (1.2)        (276)         (0.4)   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total operating expenses - non-GAAP

   $ 20,994          25.1    %    $ 20,768         25.3    %    $ 17,423          23.4    % 
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Income from operations - GAAP

   $ 7,402          8.8    %    $ 11,243         13.7    %    $ 14,513          19.5    % 

Amortization expense

     794          0.9         788         1.0         1,386          1.9    

Non-cash compensation expense

     1,730          2.1         1,420         1.7         1,573          2.1    

Optomai litigation settlement and costs

     8,645          10.3         250         0.3         484          0.6    

Contingent consideration and earn-out costs

     (1,590)         (1.9)        1,590         1.9         (2,945)         (3.9)   

Restructuring charges

     —           —          950         1.2         276          0.4    
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Income from operations - non-GAAP

   $ 16,981          20.3    %    $ 16,241         19.8    %    $ 15,287          20.5    % 
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Net income - GAAP

   $ 4,150          5.0    %    $ 9,367         11.4    %    $ 16,958          22.7    % 

Amortization expense

     495          0.6         493         0.6         1,054          1.4    

Non-cash compensation expense

     652          0.8         872         1.1         1,196          1.6    

Optomai litigation settlement and costs

     5,394          6.4         157         0.2         368          0.5    

Contingent consideration and earn-out costs

     (992)         (1.2)        995         1.2         (2,239)         (3.0)   

Restructuring charges

     —           —          666         0.8         210          0.3    
Accretion of common stock warrant liability      2,277          2.7         (1,060)         (1.3)        (5,966)         (8.0)   

Non-cash interest expense

     46          0.1         46         0.1         54          0.1    

Non-recurring tax items

     —           —                  —          (1,202)         (1.6)   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Net income - non-GAAP

   $ 12,022          14.4    %    $ 11,536         14.0    %    $ 10,433          14.0    % 
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 


     Amount      Per
    Share    
     Amount      Per Share      Amount      Per
    Share    
 
Net income - GAAP:                  
Net income    $ 4,150        $ 0.09        $ 9,367        $ 0.20        $     16,958        $ 0.36    
Accretion of redeemable preferred stock and participating stock dividends      —          —          —          —          (49)         —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
Net income attributable to common stockholders    $ 4,150        $ 0.09        $ 9,367        $ 0.20        $ 16,909        $ 0.36    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
Net income - non-GAAP    $ 12,022        $ 0.25        $ 11,536        $ 0.24        $ 10,433        $ 0.22    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
Diluted shares - GAAP      47,585             47,221             46,913       
Incremental stock options, warrants, restricted stock and units      946             1,003             513       
  

 

 

       

 

 

       

 

 

    
Diluted shares - non-GAAP      48,531             48,224             47,426       
  

 

 

       

 

 

       

 

 

    


M/A-COM TECHNOLOGY SOLUTIONS HOLDINGS, INC.

RECONCILIATION OF GAAP TO NON-GAAP RESULTS

(unaudited and in thousands, except per share data)

 

 

 

    

 

 
     Fiscal Years  
     September 27, 2013      September 28, 2012  
         Amount          %
    Revenue    
                Amount          %
Revenue
 

Gross profit - GAAP

   $ 139,699           43.8           %       $ 134,902           44.6           %   

Amortization expense

     1,900           0.6              1,988           0.7        

Non-cash compensation expense

     1,039           0.3              715           0.2        
  

 

 

    

 

 

       

 

 

    

 

 

    

Gross profit - non-GAAP

   $ 142,638           44.8           %       $ 137,605           45.5           %   
  

 

 

    

 

 

       

 

 

    

 

 

    

Research and Development - GAAP

   $ 40,631           12.7           %       $ 35,817           11.9           %   

Non-cash compensation expense

     (1,688)          (0.5)             (979)          (0.3)       
  

 

 

    

 

 

       

 

 

    

 

 

    

Research and Development - non-GAAP

   $ 38,943           12.2           %       $ 34,838           11.5           %   
  

 

 

    

 

 

       

 

 

    

 

 

    

Selling, General and Administrative - GAAP

   $ 49,642           15.6           %       $ 44,754           14.8           %   

Amortization expense

     (1,260)          (0.4)             (1,317)          (0.4)       

Non-cash compensation expense

     (3,369)          (1.1)             (2,068)          (0.7)       

Optomai litigation settlement and costs

     (1,996)          (0.6)             (484)          (0.2)       

Exited leased facility costs

     (1,267)          (0.4)             —           —        
  

 

 

    

 

 

       

 

 

    

 

 

    

Selling, General and Administrative - non-GAAP

   $ 41,750           13.1           %       $ 40,885           13.5           %   
  

 

 

    

 

 

       

 

 

    

 

 

    

Total operating expenses - GAAP

   $ 97,896           30.7           %       $ 78,511           26.0           %   

Amortization expense

     (1,260)          (0.4)             (1,317)          (0.4)       

Non-cash compensation expense

     (5,057)          (1.6)             (3,047)          (1.0)       

Optomai litigation settlement and costs

     (9,246)          (2.9)             (484)          (0.2)       

Exited leased facility costs

     (1,267)          (0.4)             —           —        

Contingent consideration and earn-out costs

     577           0.2              3,922           1.3        

Restructuring charges

     (950)          (0.3)             (1,862)          (0.6)       
  

 

 

    

 

 

       

 

 

    

 

 

    

Total operating expenses - non-GAAP

   $ 80,693           25.3           %       $ 75,723           25.1           %   
  

 

 

    

 

 

       

 

 

    

 

 

    

Income from operations - GAAP

   $ 41,803           13.1           %       $ 56,391           18.7           %   

Amortization expense

     3,160           1.0              3,305           1.1        

Non-cash compensation expense

     6,096           1.9              3,762           1.2        

Optomai litigation settlement and costs

     9,246           2.9              484           0.2        

Exited leased facility costs

     1,267           0.4              —           —        

Contingent consideration and earn-out costs

     (577)          (0.2)             (3,922)          (1.3)       

Restructuring charges

     950           0.3              1,862           0.6        
  

 

 

    

 

 

       

 

 

    

 

 

    

Income from operations - non-GAAP

   $ 61,945           19.4           %       $ 61,882           20.5           %   
  

 

 

    

 

 

       

 

 

    

 

 

    

Net income (loss) - GAAP

   $ 27,711           8.7           %       $ (1,016)          (0.3)          %   

Amortization expense

     1,977           0.6              2,361           0.8        

Non-cash compensation expense

     3,806           1.2              2,688           0.9        

Optomai litigation settlement and costs

     5,770           1.8              346           0.1        

Exited leased facility costs

     793           0.2              —           —        

Contingent consideration and earn-out costs

     (359)          (0.1)             (2,802)          (0.9)       

Restructuring charges

     666           0.2              1,330           0.4        

Accretion of common stock warrant liability

     4,312           1.4              (3,175)          (1.1)       

Accretion of Class B conversion liability

     —           —              44,119           14.6        

Non-cash interest expense

     201           0.1              194           0.1        

Non-recurring tax items

     —           —              (1,961)          (0.6)       
  

 

 

    

 

 

       

 

 

    

 

 

    

Net income - non-GAAP

   $ 44,877           14.1           %       $ 42,084           13.9           %   
  

 

 

    

 

 

       

 

 

    

 

 

    


     Amount      Per Share      Amount      Per Share  

Net income (loss) - GAAP:

           

Net income (loss)

   $ 27,711         $    0.59         $    (1,016)        $ (0.04)    
Accretion of redeemable preferred stock and participating stock dividends      —           —           (2,616)          (0.11)    
  

 

 

    

 

 

    

 

 

    

 

 

 
Net income (loss) attributable to common stockholders    $ 27,711         $ 0.59         $ (3,632)        $ (0.15)    
  

 

 

    

 

 

    

 

 

    

 

 

 

Net income - non-GAAP

   $    44,877         $ 0.93         $ 42,084         $ 0.94     
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted shares - GAAP

     47,302              24,758        

Convertible preferred stock

     —              17,803        
Incremental stock options, warrants, restricted stock and units      815              2,351        
  

 

 

       

 

 

    

Diluted shares - non-GAAP

     48,117              44,912        
  

 

 

       

 

 

    


M/A-COM TECHNOLOGY SOLUTIONS HOLDINGS, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(unaudited and in thousands)

 

 

 

     September 27,      September 28,  
     2013      2012  

ASSETS

 

     

Current assets:

 

     

Cash and cash equivalents

 

   $ 110,446        $ 84,528    

Accounts receivable, net

 

     62,961          54,184    

Inventories

 

     53,995          57,459    

Deferred income taxes and other current assets

 

     17,272          16,863    
  

 

 

    

 

 

 

Total current assets

 

     244,674          213,034    

Property and equipment, net

 

     31,563          30,209    

Goodwill and intangible assets, net

 

     21,889          22,766    

Other assets

 

     5,905          2,064    
  

 

 

    

 

 

 

TOTAL ASSETS

   $         304,031        $         268,073    
  

 

 

    

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

     

Current liabilities:

 

     

Accounts payable, accrued liabilities and other

 

   $ 40,897        $ 47,735    

Deferred revenue

 

     9,030          7,992    
  

 

 

    

 

 

 

Total current liabilities

 

     49,927          55,727    

Common stock warrant liability

 

     11,873          7,561    

Deferred income taxes and other long-term liabilities

 

     5,007          5,327    
  

 

 

    

 

 

 

Total liabilities

 

     66,807          68,615    

Commitments and contingencies

 

     

Stockholders’ equity

 

     237,224          199,458    
  

 

 

    

 

 

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

   $ 304,031        $ 268,073    
  

 

 

    

 

 

 


M/A-COM TECHNOLOGY SOLUTIONS HOLDINGS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited and in thousands)

 

 

 

                           
     Fiscal Years  
         September 27,              September 28,      
     2013      2012  

CASH FLOWS FROM OPERATING ACTIVITIES:

 

     

Net income (loss)

 

   $         27,711        $ (1,016)   

Non-cash adjustments

 

     18,770          55,425    

Payment of contingent consideration

 

     (5,328)         —    

Change in operating assets and liabilities

 

     (4,352)         (19,055)   
  

 

 

    

 

 

 

Net cash from operating activities

 

     36,801          35,354   
  

 

 

    

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

     

Purchases of property and equipment

 

     (11,769)         (15,679)   

Purchases of intangible assets

 

     (897)         —    
  

 

 

    

 

 

 

Net cash used in investing activities

 

     (12,666)         (15,679)   

CASH FLOWS FROM FINANCING ACTIVITIES:

 

     

Payment of contingent consideration

 

     (675)         (15,000)   

Proceeds from initial public offering, net of underwriters’ discount

 

     —          98,175    

Payment of Class B preference

 

     —          (60,000)   

Other financing activities, net

     2,458          (3,990)   
  

 

 

    

 

 

 

Net cash from financing activities

     1,783          19,185    
  

 

 

    

 

 

 

NET CHANGE IN CASH AND CASH EQUIVALENTS

 

     25,918          38,860    

CASH AND CASH EQUIVALENTS — Beginning of period

 

     84,528          45,668    
  

 

 

    

 

 

 

CASH AND CASH EQUIVALENTS — End of period

   $ 110,446        $ 84,528    
  

 

 

    

 

 

 

Non-GAAP Reconciliation:

     

Net cash from operating activities - GAAP

   $ 36,801       

Litigation settlement

     7,250       

Contingent consideration payment

     5,328       
  

 

 

    

Net cash from operating activities - non-GAAP

   $ 49,379       
  

 

 

    

*  *  *

Company Contact:

M/A-COM Technology Solutions Holdings, Inc.

Conrad Gagnon

Senior Vice President and Chief Financial Officer

P: 978-656-2550

E: Conrad.Gagnon@macomtech.com

Investor Relations Contact:

Shelton Group

Leanne K. Sievers

EVP, Investor Relations

P: 949-224-3874

E: lsievers@sheltongroup.com